SUNWAY CITY BERHAD (87564-X)
Financial Highlights
» Key Financial Data
» Five-Year Financial Highlights

Quarterly Reports
Annual Reports

Bursa Malaysia Announcements

Stock Performance
Shareholder Information
» Corporate Information
» Meeting Notices
» Proxy Form

 
QUARTERLY REPORTS - Notes to Financial Statements
A1.

Accounting Policies
The interim financial report has been prepared in accordance with FRS134 " Interim Financial Reporting " and paragraph 9.22 of the Bursa Malaysia Securities Berhad Listing Requirements, and should be read in conjunction with the audited financial statements of the Group for the financial period ended 30 June 2006.

As announced on 19 August 2005, the Company has changed its financial year-end from 31 December to 30 June. Pursuant to the change in the financial year-end, comparative figures for the current quarter and the cumulative period are not presented.

These explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the financial period ended 30 June 2006.

The accounting policies and methods of computation adopted by the Group in this interim financial report are consistent with those adopted in the annual financial statements for the financial period ended 30 June 2006 except for the adoption of the eighteen (18) new/revised FRSs that are effective for the financial period beginning 1 July 2006.

The adoption of the new/revised FRSs did not have significant impact on the Group except for the following: -

(a) FRS 3 - Business Combinations
ceased to amortise goodwill on consolidation. Goodwill on consolidation is now carried at cost or previously amortised amount less accumulated impairment losses.

In addition to the above, any excess of fair value of the Group's share of identifiable net assets over the cost of acquisition, refered to as "negative goodwill", is recognised to the income statement. The Group's previously recognised negative goodwill amounting to RM0.4 million has been credited to the opening retained earnings. The effect of this adjustment is disclosed in (e) below in conjuction with the application of IC Interpretations 112.

This change in accounting policy has been accounted for prospectively.

(b) FRS 101 - Presentation of Financial Statements
The adoption of the revised FRS 101 has affected the presentation of minority interests, share of net after-tax results of associates and jointly controlled entity and other disclosures. In the consolidated balance sheet, minority interests are now presented within total equity. In the consolidated income statement, minority interests are presented as an allocation of the total profit or loss for the period. In the statement of changes in equity, total recognised income and expenses for the period attributable to equity holders of the parent and to minority interest is shown separately.

The presentation of the Group's current quarter financial statements is based on the revised requirement of FRS 101 with the comparatives restated
accordingly.

(c) FRS 116 - Property, Plant and Equipment
The adoption of FRS 116 has resulted in a change in accounting estimate for the Group's hotel properties. Prior to this, hotel properties were stated at cost and no depreciation was provided. The Group 's hotel properties are now stated at cost less accumulated depreciation and impairment losses.

This change in accounting estimate has been accounted for prospectively. Depreciation charges on hotel properties in respect of current quarter ended 30 September 2006 is approximately RM1.22 million (net of Minority Interest).

(d) FRS 140 - Investment Properties
The adoption of FRS 140 has resulted in a change in accounting policy for investment properties. Investment properties are now stated at fair value, representing market value determined by external valuers. The Group has adjusted the gain arising from the revaluation to the opening balance of retained earnings upon the adoption of this standard. Subsequent gains or losses arising from the changes in fair values of investment properties are recognised in profit or loss in the period in which they arise.

With the adoption of FRS 140, a net gain of RM261.5 million (net of deferred tax and minority interest) has been credited directly to retained earnings.

(e) IC Interpretation 112 - Special Purpose Entities ("SPE")
On 30 October 2002, the Group has completed an asset-backed securitisation exercise ("ABS exercise") involving disposal of six properties including the plant and equipment together with its lease rights and redeemable preference shares to an SPE, ABS Real Estate Berhad ("AREB"), for a total consideration of RM891.6 million, which was satisfied by RM425.4 million cash and the issuance of RM466.2 million Subordinate Class D Notes.

In accordance to IC Interpretation 112, which is effective for the financial period beginning 1 July 2006, AREB has been consolidated with the Group. The effects of the consolidation has resulted a decrease of RM159.5 million to the Group retained earnings.

The above changes in accounting policy except for item (c) above, have been accounted for retrospectively and the Group has restated the following items in the opening balance sheet:

Balance Sheet as at 1 July 2006 As previously
reported
Effects As restated

- Property, plant and equipment
- Investment in Class D notes
- Investment properties
- Goodwill on Consolidation
- Debtors, deposits & prepayments
- Deposits, bank & cash balances
- Tax recoverable
- Other creditors and accruals
- Retained earnings
- Minority interest
- Other long term liabilities
- Deferred Tax Liabilities

648,510
466,203
372,764
11,433
167,776
364,587
21,149
(521,729)
(369,285)
(404,570)
(385,946)
(21,624)
294,145
(466,203)
755,907
30,672
168
7,337
450
(39,900)
(102,412)
(114,766)
(211,433)
(153,965)
942,655
-
1,128,671
42,105
167,944
371,924
21,599
(561,629)
(471,697)
(519,336)
(597,379)
(175,589)
   
A2. Report of the Auditors
The report of the auditors of preceding annual financial statements was not subject to any qualification.
A3. Seasonal or Cyclical Factors
The results for the current quarter under review were not materially affected by seasonal or cyclical factors although the leisure and hospitality industries will typically enjoy higher patronage / occupancy during holiday seasons.
A4. Unusual Items
There were no unusual items in the current quarter.
A5. Changes in Estimates
There were no changes in estimates that have a material effect on the amounts reported for the 1st quarter ended 30 September 2006.
A6. Issuances, Cancellations, Repurchases, Resale and Repayments of Debts and Equity Securities
There were no issuances, cancellations, repurchases, resale and repayments of debt and equity securities for the 1st quarter ended 30 September 2006, except for the issuance of equity securities pursuant to the Employees' Share Option Scheme amounting to RM356,000.
A7. Dividend Paid
There was no dividend paid during the 1st quarter ended 30 September 2006.
A8. Segmental Reporting

Segmental results for the period ended 30 September 2006 are as follows:
  Property Development Property Investment Leisure Hospitality Healthcare Eliminations Consolidated
  RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
BY BUSINESS SEGMENTS              
REVENUE AND EXPENSES              
Revenue              
External sales 172,643 29,989 23,445 46,420 26,198 - 298,695
Inter-segment sales   7,945 - 1,007 24 (8,976) -
Total Revenue 172,643 37,934 23,445 47,427 26,222 (8,976) 298,695
               
Results              
Operating segment results 46,750 15,360 1,579 10,852 2,485   77,026
Finance costs             (14,701)
Other investing activity results             29
Share of results of associated companies and jointly controlled entity             3,856
Taxation             (14,216)
Profit after taxation             51,994
               
Attributable to:
Equity holders of the parent
            31,269
Minority interest             20,725
Net profit for the period             51,994
A9. Valuation of Property, Plant and Equipment
The Group has adopted the the fair value model for its investment properties with effect from 1 July 2006, as dislosed in A1 above.
A10. Material events
There were no material events subsequent to the end of the period reported on that have not been reflected in the financial statement for the said period.
A11. Changes in the Composition of the Group
There was no material change in the composition of the Group for the 1st quarter ended 30 September 2006.
A12.

Contingent Liabilities and Assets
There were no material changes in contingent liabilities since the last annual balance sheet date.
There were no contingent assets.

B1.

Review of Performance
The Group recorded a revenue of RM298.7 million for the current quarter ended 30 September 2006 and profit before taxation of RM66.2 million, mainly contributed by the property development and property investment segments.

B2. Material Changes in the Quarterly Results
The current quarter's revenue of RM298.7 million was 29% higher than that achieved in the previous quarter of RM230.2 million with higher contribution from all business segments.

The profit before taxation of RM66.2 million was 10% higher as compared to the previous quarter which registered a profit before taxation of RM60.3 million.
B3. Current Year Prospects
The Board expects the Group to record strong earnings growth for the financial year 2007, contributed by all business divisions. This prospect is backed by strong locked-in sales and timely work progress from its main contributor, the property development segment, and steady performance by the other segments.
B4. Variance of Actual Profit from Profit Forecast
Not applicable.
B5. Taxation
The lower effective tax rate for the current year-to-date was mainly due to recognition of deferred tax assets in current financial period. The deferred tax assets recognised arose from availability of probable future taxable profits to offset against the related tax credits.

  Individual Quarter Cumulative To Date
  30/09/2006 30/09/2006
  RM'000 RM'000
Current taxation
17,701 17,701
Deferred Tax (3,485) (3,485)
  14,216 14,216

B6. Profits/(Losses) on Sale of Unquoted Investments and/or Properties
There were no sales of investments and/or properties of investment nature for the 1st quarter ended 30 September 2006.
B7. Purchase or Disposal of Quoted Securities
There were no purchase or disposal of quoted securities for the 1st quarter ended 30 September 2006.
B8. Status of Corporate Proposal Announced
There were no corporate proposal announced for the 1st quarter ended 30 September 2006.
B9. Group Borrowings and Debt Securities
The Group borrowings as at 30 September 2006 are as follows:

  Secured Unsecured Total
  RM'000 RM'000 RM'000
Short term borrowings 207,880 75,000 282,880
Long term borrowings 248,162 220,998 469,160
  456,042 295,998 752,040

Included in the above are foreign currency borrowings as follows:

  Secured Unsecured Total
  RM'000 RM'000 RM'000
US Dollar (USD1 = RM3.6845) 0 6,923 6,923
B10. Off Balance Sheet Financial Instruments
There were no financial instruments with off balance sheet risk as at 30 September 2006.
B11. Changes in Material Litigation
As at 30 September 2006, there were no material litigations since the last balance sheet date.
B12.

Dividend
No dividend has been proposed by the Board of Directors for the 1st quarter and financial year-to-date.

B13.

Earnings per share
The calculation of the earnings per share for the Group is based on profit after taxation and minority interests on the weighted average number of ordinary shares in issue during the period.

  Individual Quarter Cumulative To Date
  30/09/2006 30/09/2006
  RM'000 RM'000
Basic earnings per share
   
Profit attributable to members of the company 31,269 31,269
Weighted Average Number of Ordinary Shares 415,088 415,088
Earnings per share ( Basic ) (sen) 7.53 7.53
     
Diluted earnings per share    
Profit attributable to members of the company 31,269 31,269
Weighted Average Number of Ordinary Shares 420,279 420,279
Earnings per share ( Diluted ) (sen) 7.44 7.44

B14. Comparative figures
Comparative figures, where applicable, have been modified to conform with the current quarter's presentation.
   


By Order of the Board

Puan Sri Datin Seri (Dr) Susan Cheah Seok Cheng
Tan Kim Aun
Lee Suan Choo

Secretaries
 



Terms & Conditions | Privacy Statement | Contact Us

COPYRIGHT © 1974 - 2011 The Sunway Group | Sunway City | All Rights Reserved


This website is best viewed with:
1024x768 pixel resolution Internet Explorer 5+ / Netscape 6+ / Flash Player 6